Finance Committee Report
- Our financial performance from operations was well ahead of budget for the first five months of our fiscal year – not a surprise, due to congregants paying their pledges in advance.
- Pledge income of over $345k is over $88k ahead of budget
- Rental income of nearly $25k is about $3k behind budget – this will be the case for the year, as multiple tenants informed us following the completion of our budget that they were no longer going to use our facilities.
- Total operating revenue of over $413k is $99k greater than budget.
- Expenses of $367k are $42k lower than budget, primarily due to personnel and program expenses being below budgeted expenses
- Net gain from operations was nearly $46k, a $142k improvement from the budgeted loss of $96k
- “Other income” over $133k ahead of budget due to investment performance…
- So our overall finances show a gain of over $42k vs a budgeted loss of $233k
- Balance Sheet (not shown) – Continues to look happy – Cash + Investments of over $2.9M, EXCLUDING about $140k that belong to either IMPACT or other designated funds of various congregational groups
- Comparable number from last year just over $2.7M
Fiscal Year Actual vs. Budget
July 1, 2024 to Dec. 31, 2024 24/25 Actual 24/25 Budget
Total Operating Revenue 413,029 313,922
Total Operational Expenses 367,081 409,573
Operational Surplus (Deficit) 45,948 (95,651)
Other Income/Expense* (Net) (4,131) (136,900)
* Investment Income & fees, unrealized gains/losses, depreciation, bequests
Revenue Breakdown
Through Dec. 31, 2024 24/25 Actual 24/25 Budget
Pledges 345,124 256,800
Rentals 24,851 27,872
Net Assets Used for Operations 19,959 14,750
Share this post: